·¢²¼Ê±¼ä:2022-11-12 12:44:51 ÎÄÕÂÀ´Ô´:»¥ÁªÍø
΢²© ΢ÐÅ QQ¿Õ¼ä

¹ÉȨ×ʱ¾³É±¾ÂÊÔò²»ÊÇÀý×Ó¼ÓÉî¶Ô¹«Ê½µÄÀí½âºÍÀí½â

¹ÉȨ×ʱ¾³É±¾ÂÊÔò²»ÊÇÀý×Ó¼ÓÉî¶Ô¹«Ê½µÄÀí½âºÍÀí½â

ÔÚʵ¼ÊÆóÒµ¹ÀÖµ¡¢²ÆÎñ»á¼ÆºÍͶ×Ê¿¼ÂÇ·½Ã棬¼ÓȨƽ¾ù×ʱ¾³É±¾£¨WACC-The Weighted Average Cost of Capital£©ÊÇÆóÒµÆÀ¼ÛÖг£ÓõÄÖØÒªÊý¾ÝÖ¸±êÆóÒµµÄ×ʽð³É±¾ÊÇÖ¸£¬ËüÖ±¹ÛµØ·´Ó³ÁËÆóÒµËù²úÉúµÄ¼ÓȨ×ʱ¾ÈÚ×ÊÇé¿ö¡£ÆóÒµ¡£»»¾ä»°Ëµ£¬Æ½¾ù³É±¾Ò²¿ÉÒÔ¿´×÷ÊÇͶ×ÊÕßÐèÒª»ñµÃµÄÔ¤Æڻر¨¡£

Ê×ÏÈ£¬µ±ÆóÒµÈÕ³£À©´ó¾­Óª£¬ÐèÒª×ʽðÖ§³Öʱ£¬ÍùÍù»áͨ¹ý¸÷ÖÖ×ÊÔ´´Ó×ʱ¾Í¶×ÊÕßÄÇÀï³ï¼¯×ʽð£¬ÕâЩ×ÊԴͨ³£±»³ÆΪ×ʱ¾³É·Ö¡£´ó¶àÊý¹«Ë¾ÔÚ½øÐÐÈÚ×ʻʱ£¬Ö÷Òª²ÉÓÃÁ½´óÏîÄ¿£ºÏòÊг¡·¢Ðг¤ÆÚծȯ£¨long-term debt£©ºÍ£¨IPO£©¹«¿ª·¢ÐÐÆÕͨ¹É£¨common stock£©¡£ÆäÖУ¬²¿·ÖÆóÒµ»áʹÓöÌÆÚÕ®Îñ£¨short-term debt£©¡£- ¶¨ÆÚÕ®Îñ£©ºÍÓÅÏȹÉÓÃÓÚÈÚ×Ê¡£ÄÇô£¬ÆóÒµÀûÓÃÕâЩ½ðÈÚÊֶλñµÃµÄ×ʽð£¬ÊÇÓÐÒ»¶¨³É±¾µÄ¡£Ò²¿ÉÒÔ˵£¬ÕâЩ³É±¾¿ÉÒÔ¿´×÷ÊÇÌṩ×ʽðµÄͶ×ÊÕßµÄÔ¤ÆÚÊÕÒ棬¿ÉÒÔ·Ö±ð¿´×÷rd¡¢rstd¡¢rps¡¢rs¡£È»ºó£¬Í¨¹ý¶ÔÕâЩ×ʱ¾ÄÚÈݵÄÊáÀí£¬ÏÂÒ»²½ÊǺâÁ¿ÆóÒµµÄWACC¡£¹«Ê½ÈçÏ£º

WACC = wdrd(1 ¨C T) + wstdrstd(1 ¨C T) + wpsrps +wsrs

×¢£ºwd¡¢wstd¡¢wps ºÍ wps ·Ö±ð´ú±í¶ÌÆÚÕ®Îñ¡¢³¤ÆÚÕ®Îñ¡¢ÓÅÏȹɺÍÆÕͨ¹ÉÕ¼Õû¸öÄ¿±ê×ʱ¾½á¹¹µÄ°Ù·Ö±È¡£

¸ù¾ÝÉÏÊö¹«Ê½£¬¹«Ë¾µÄ WACC ÊÇʹÓÃÕ®Îñ¡¢ÓÅÏȹɺÍÆÕͨ¹ÉµÄ×ʱ¾³É±¾±ÈÂʵļÓȨƽ¾ùÖµ¼ÆËãµÄ¡£¹«Ë¾Õ®ºÍÓÅÏȹɵÄ×ʱ¾³É±¾±È½ÏÈÝÒ×È·¶¨£¬¶øȨÒæ×ʱ¾µÄ³É±¾Ôò²»ÊǺÜÇå³þ¡£½ÓÏÂÀ´£¬ÎÒÃǾٸöÀý×ÓÀ´¼ÓÉîÎÒÃǶԹ«Ê½µÄÀí½â¡£¼ÙÉèÒ»¼ÒÉÏÊй«Ë¾³¤ÆÚ¸ºÕ®Õ¼¹É±¾µÄ50%£¬¶ÌÆÚ¸ºÕ®Õ¼10%£¬ÓÅÏȹÉÕ¼5%£¬ÆÕͨ¹ÉÕ¼35%£»Õ®Îñ×ʱ¾³É±¾Îª5%£¬¶ÌÆÚΪ3.5%ÆóÒµµÄ×ʽð³É±¾ÊÇÖ¸£¬ÓÅÏȹÉΪ6%£¬ÆÕͨ¹ÉΪ8%£¬Æóҵ˰ÂÊΪ35%¡£¼ÆËãÉÏÊй«Ë¾µÄWACCÖµ£¬¸ù¾Ý¹«Ê½£¬¿ÉÒԵõ½£º

WACC =50%*5%*(1-35%)+10%*3.5%*(1-35%)+5%*6%+35%*8% = 4.9525%

ÓÉ´Ë£¬¹«Ë¾µÄ¼ÓȨƽ¾ù×ʱ¾³É±¾Îª4.9525%¡£ÎªÁ˽øÒ»²½¼ÓÉîÎÒÃǶÔWACCµÄÀí½â£¬ÎÒÃÇ»»¸ö˼·£¬°Ñ¹«Ë¾µÄWACCºÍÎÒÃÇÓµÓеÄͶ×Ê×éºÏµÄ¼ÓȨƽ¾ùÊÕÒæÁªÏµÆðÀ´£¬ÄÇôWACC¾ÍÊÇÎÒÃǵÄÔ¤ÆÚͶ×ʼÓȨƽ¾ùÊÕÒæ¡£

ÀýÈ磬¼ÙÉèÎÒÃÇͶ×Ê10000Ôª¹ºÂòÒ»¼Ò¹«Ë¾µÄծȯ£¬Ô¤¼ÆÄêÊÕÒæÂÊΪ6%£»Í¶×Ê1ÍòÔªÓÅÏȹɣ¬Ô¤ÆÚÊÕÒæ8%£»Í¶×Ê8ÍòÔªÆÕͨ¹É£¬Ô¤ÆÚÊÕÒæÂÊ10%¡£Òò´Ë£¬100,000 ÃÀԪͶ×Ê×éºÏµÄÔ¤ÆÚ¼ÓȨƽ¾ù»Ø±¨µÈÓÚ£º

Ô¤ÆÚͶ×Ê×éºÏÊÕÒæ=£¨10000¡Á6%+10000¡Á8%+80000¡Á10%£©/100000=9.4%¡£

»»ÑÔÖ®£¬¹«Ë¾µÄWACCÓëͶ×Ê×éºÏµÄ¼ÓȨƽ¾ùÊÕÒæÓÐÒ»¶¨µÄÏà¹ØÐÔ£¬»òÕß˵ÔÚͶ×Ê×éºÏºÍ¹«Ë¾×ʱ¾½á¹¹ÏàͬµÄÇé¿öÏÂÊÕÒæÏà½ü¡£¹«Ë¾ÎªÔËÓªºÍͶ×ÊÈÚ×ʶø³ï¼¯¸÷ÖÖÀàÐ͵Ä×ʽð£¬WACCÊÇÕâЩ×ʽðµÄ¼ÓȨƽ¾ù³É±¾ÂÊ¡£Òò´Ë£¬WACCÓÐÆäÁ½¸ö·½Ã棬¼´Í¶×ÊÕßµÄÔ¤ÆÚÊÕÒæÂÊ£»Í¬Ê±£¬¹«Ë¾ÐèÒª´´ÔìÂú×ãͶ×ÊÕßÔ¤Æڻر¨ÂʵļÛÖµ£¬Õâ¾ÍÊǹ«Ë¾µÄ×ʽð³É±¾¡£

ÎÞÂÛÊǶԹÉƱÊг¡µÄ¹ÉƱ¹ÀÖµ»¹Êǹ«Ë¾¹ÜÀí²ãµÄ¾­Óª¾ö²ß£¬¹«Ë¾µÄWACC¶¼ÊÇÒ»¸ö·Ç³£ÖØÒªµÄÖ¸±ê¡£ÔÚ·ÖÎöÒ»¼Ò¹«Ë¾µÄDZÔÚͶ×ÊÏîĿʱ£¬Ô¤ÆÚÊÕÒæÂÊ´óÓÚWACCÏîÄ¿¿ÉÒÔΪ¹«Ë¾´øÀ´¸ü¶àµÄ×ÔÓÉÏÖ½ðÁ÷£¬Îª¹É¶«´´Ôì¸ü¶àµÄ¾»ÏÖÖµ¡£ÕâЩͶ×ÊÓ¦¸Ã»áµ¼Ö¹«Ë¾¹É¼ÛÉÏÕÇ¡£Ïà·´£¬Ô¤ÆÚÊÕÒæÂʵÍÓÚ¹«Ë¾ WACC µÄÏîÄ¿½«¼õÉÙ¹«Ë¾µÄ×ÔÓÉÏÖ½ðÁ÷£¬´Ó¶ø½µµÍ¹«Ë¾µÄ¼ÛÖµ¡£¹ÜÀí²ãÓ¦¸Ã¾Ü¾øÕâÑùµÄͶ×ÊÏîÄ¿£¡NPV£¨¾»ÏÖÖµ£©Îª¸ºµÄÏîÄ¿½«µ¼Ö¿â´æ¼ÛÖµ¼õÉÙ¡£

ÁíÒ»ÊÓ½Ç

»»Ò»»»