·¢²¼Ê±¼ä:2023-11-11 01:08:41 ÎÄÕÂÀ´Ô´:»¥ÁªÍø
΢²© ΢ÐÅ QQ¿Õ¼ä

·¿´û¼ÆËãÆ÷ÏÂÔØÊÖ»ú°æ£¬2023Äê×îдû¿î¼ÆËãÆ÷

½ñÌì¸ø¸÷λ·ÖÏí·¿´û¼ÆËãÆ÷ÏÂÔØÊÖ»ú°æµÄ֪ʶ£¬ÆäÖÐÒ²»á¶Ô2023Äê×îдû¿î¼ÆËãÆ÷½øÐнâÊÍ£¬Èç¹ûÄÜÅöÇɽâ¾öÄãÏÖÔÚÃæÁÙµÄÎÊÌ⣬±ðÍüÁ˹Ø×¢±¾Õ¾£¬ÏÖÔÚ¿ªÊ¼°É£¡

½Ì´ó¼ÒÖÆ×÷·¿´û¼ÆËãÄ£°å¡£

·¿´û»¹¿îÓÐÁ½ÖÖ·½Ê½£ºµÈ¶î±¾Ï¢ºÍµÈ¶î±¾½ð¡£

1.µÈ¶î±¾Ï¢£º

ÿÔ»¹¿î×ܽð¶îÏàµÈ

ÿÔ´û¿îÀûÏ¢°´Ô³õÊ£Óà´û¿î±¾½ð¼ÆËã²¢ÖðÔ½áÇå

Òò´Ë£¬Ã¿Ô»¹¿îÀûÏ¢ÖðÔ¼õÉÙ£¬±¾½ðÖðÔÂÔö¼Ó£¬Î¬³Ö×ܽð¶î²»±ä

2.µÈ¶î±¾½ð£º

½«±¾½ðƽ¾ù·Ö̯µ½Ã¿¸öÔÂÄÚ

ͬʱ¸¶ÇåÉÏÒ»½»Ò×ÈÕÖÁ±¾´Î»¹¿îÈÕÖ®¼äµÄÀûÏ¢

ÿÔ»¹¿î×ܽð¶îÖðÔµݼõ

ÏÂͼ¿ÉÒԷdz£Ö±¹ÛµØÀí½âÁ½ÖÖ»¹¿î·½Ê½µÄÇø±ð£º

Àí½âÁË·¿´û»¹¿î·½Ê½ÒÔºó£¬ÎÒÃÇÒÔÒ»¸öʵ¼Ê°¸ÀýÀ´Ñ§Ï°ÖÆ×÷·¿´û¼ÆËãÄ£°å¡£

°¸Àý£º

´ò¿ª¶þÊÖ·¿ÍøÕ¾£¬Ëæ±ãµã»÷Ò»Ì×13Äê·¿ÁäµÄС·¿×Ó£¬¼Û¸ñÊÇÕâÑùµÄ¡­¡­

¾ÍÒÔ´ËΪÀý£¬¼ÆËãµÈ¶î±¾Ï¢ºÍµÈ¶î±¾½ðµÄÿÔ»¹¿î½ð¶î¡£

²Ù×÷²½Ö裺

1.ÏÈÉè¼Æ³ö¿ÕµÄÄ£°å£¬ÈçÏ£º

2ÖÁ5ÐÐÖеÄÀ¶É«±³¾°ÇøÓòΪÊÖ¹¤ÊäÈëÇø£¬¸ù¾Ýʵ¼ÊÇé¿öÌîд

µÚ10ÐпªÊ¼ÊǼÆËãÇøÓò£¬ÂÌÉ«ÇøÓò°´µÈ¶î±¾Ï¢¼ÆË㣬»ÆÉ«ÇøÓò°´µÈ¶î±¾½ð¼ÆËã

2.ÌîдÊÖ¹¤ÊäÈëÇøÓò£º

·¿ÎÝÊÛ¼Û£º1800Íò

Ê׸¶±ÈÀý£º70%£¬¶þÌ×·¿Ê׸¶Ãż÷

´û¿îÀûÂÊ£º5.88%£¬»ù×¼ÀûÂÊ

´û¿îÄêÏÞ£º20Äê

3.ÉèÖÃͼÖÐAÖÁDÁÐÊý¾Ý£¬¹«Ê½/·½·¨ÈçÏ£º

·¿ÎÝÊÛ¼Û£º=B2

Ê׸¶½ð¶î£º=B2*B3

´û¿î½ð¶î£º=A10-B10

»¹¿îÔÂÊý£º1ÖÁ240Ìî³ä£¬Ìî³ä·½Ê½¿ÉÒԲμûExcel99%µÄÈ˺öÂÔÁ˵ġ°Ìî³ä¡±¹¦ÄÜ

4.µÈ¶î±¾Ï¢¹«Ê½ÉèÖãº

Excel¼ÆËãµÈ¶î±¾Ï¢»¹¿î¶î·Ç³£¼òµ¥£¬ÒòΪÓÐ3¸öרÓú¯Êý£º

Ô»¹¿î¶î£½PMT(¸÷ÆÚÀûÂÊ,×ÜÆÚÊý,±¾½ð,,£©

±¾½ð£½PPMT(¸÷ÆÚÀûÂÊ,µÚ¼¸ÆÚ,×ÜÆÚÊý,±¾½ð£©

ÀûÏ¢£½IPMT(¸÷ÆÚÀûÂÊ,µÚ¼¸ÆÚ,×ÜÆÚÊý,±¾½ð£©

¾ßÌåÓ¦Óõ½±¾Àý£¬¹«Ê½ÈçÏ£º

1)ÿÔ»¹¿î×ܶ

=-PMT($$B$$4/12,$$B$$5*12,$$C$$10*10000,,)

¹«Ê½ÊÍÒ壺

$$B$$4/12£º5.88%ÊÇÄ껯ÀûÂÊ£¬ÐèÒª³ýÒÔ12£¬µÃµ½Ã¿ÔµÄÀûÂÊ

$$B$$5*12£ºÍ¬Àí£¬20Äê³ËÒÔ12²ÅÄܵóöÐèÒª»¹¿îµÄ×ÜÔÂÊý£¬¼´×ÜÆÚÊý

$$C$$10*10000£º´û¿î½ð¶î£¬µ¥Î»ÊÇ¡°ÍòÔª¡±£¬³ËÒÔ10000»»Ëã³É¡°Ôª¡±

,,£º×îºó2¸ö¿ÉÑ¡²ÎÊý¿ÉÒÔ²»ÌËùÒÔÁ½¸ö¡°,¡±ºóÃæÁô¿Õ

PMTº¯ÊýÊÇÓÃÓÚ¼ÆËã¿Û¿î½ð¶îµÄ£¬ËùÒÔĬÈϽá¹ûΪ¸ºÊý£¬±¾ÀýÖУ¬ÎÒÃDz»ÐèÒª¸ºÊý±íʾ£¬ËùÒÔÔÚ¹«Ê½Ç°ÃæÌí¼Ó¡°-¡±£¬×ª»»³ÉÕýÊý

2)ÿÔ±¾½ð½ð¶î£º

=-PPMT($$B$$4/12,$$D10,$$B$$5*12,$$C$$10*10000)

ÊÍÒåͬÉÏ£¬²»¶à½âÊÍ

3)ÿÔÂÀûÏ¢½ð¶î£º

=-IPMT($$B$$4/12,$$D10,$$B$$5*12,$$C$$10*10000)

4)°ÑF10:H10µÄ¹«Ê½ÏÂÀ­£¬²¢ÇÒ¼ÆË㡰ʵ¼Ê×ܸ¶¿î½ð¶î¡±£º

=A10+F10*20*12/10000

¹«Ê½ÊÍÒ壺

A10ΪÊ׸¶½ð¶î

F10*20*12/10000£ºÒòΪÿÔ»¹¿î×ܽð¶îÏàµÈ£¬ËùÒÔ×Ü»¹¿î½ð¶îΪÿÔ»ùÊý*»¹¿îÆÚÊý£¬×îºóÔÙ³ýÒÔ10000½«µ¥Î»»»ËãΪ¡°ÍòÔª¡±

5.µÈ¶î±¾½ð¹«Ê½ÉèÖãº

µÈ¶î±¾½ðûÓÐרÃź¯Êý£¬ËùÒÔÐèÒªÓù«Ê½À´¼ÆË㣺

1)ÿÔ±¾½ð½ð¶î£º

=($$C$$10*10000)/($$B$$5*12)

¹«Ê½ÊÍÒ壺

($$C$$10*10000)£º´û¿î½ð¶î£¬µ¥Î»»»ËãΪ¡°Ôª¡±

/($$B$$5*12)£º³ýÒÔ×Ü»¹¿îÆÚÊý

2)ÿÔÂÀûÏ¢½ð¶î£º

=($$C$$10*10000-($$D10-1)*K10)*$$B$$4/12

¹«Ê½ÊÍÒ壺

($$C$$10*10000-($$D10-1)*K10)£º´û¿î½ð¶î£¬¼õÈ¥»¹ÇåµÄ±¾½ð×ÜÊý£¬µÃµ½Ê£ÓàÓ¦»¹±¾½ð

*$$B$$4/12£º³ËÒÔ´û¿îÀûÂÊ£¬Ä껯»»ËãΪÔ£¬¼´µÃµ½µ±ÔÂÓ¦»¹ÀûÏ¢

3)ÿÔ»¹¿î×ܶ

=SUM(K10:L10)

4)°ÑJ10:L10µÄ¹«Ê½ÏÂÀ­£¬²¢ÇÒ¼ÆË㡰ʵ¼Ê×ܸ¶¿î½ð¶î¡±£º

=A10+SUM(J10:J249)/10000

¹«Ê½ÊÍÒ壺

A10ΪÊ׸¶½ð¶î

SUM(J10:J249)/10000£ºÃ¿Ô»¹¿î½ð¶î¼Ó×Ü£¬³ýÒÔ10000½«µ¥Î»»»ËãΪ¡°ÍòÔª¡±

ÌáÇ°»¹¿î·¿´û¼ÆËãÆ÷2021×îаæÊÇÒ»¿î·Ç³£ºÃÓõķ¿ÎÝ´û¿î¼ÆËãÈí¼þ£¬¸ÃÈí¼þ¹¦ÄÜÆëÈ«£¬²Ù×÷¼òµ¥£¬Îª¹ã´óÓû§½â¾öÁËÆÕͨ¼ÆËãÆ÷±é¼°²»Á˵ķ¿´û¼ÆËãÎÊÌ⣬֧³Ö¹«»ý½ð´û¿î¼ÆËã¡¢ÉÌÒµ´û¿î¼ÆËãÒÔ¼°×éºÏ´û¿î¼ÆËãµÈ¶àÖÖ´û¿î·½Ê½£¬Óû§¿ÉÒÔ¸ù¾Ý×ÔÉíÇé¿ö£¬×ÔÐÐÑ¡Ôñ´û¿î·½Ê½¡£ÌáÇ°»¹¿î·¿´û¼ÆËãÆ÷ÓµÓж½ð¡¢µÈ¶î±¾Ï¢Á½ÖÖ¼ÆË㷽ʽ£¬¿ÉÒÔ¸ù¾Ý´û¿î×ܶîÀ´¼ÆË㣬¼ÆËã½á¹û¿ÉÒÔµ¼³ö²é¿´¡£

ÌáÇ°»¹¿î·¿´û¼ÆËãÆ÷¿ÉÒÔÇå³þµØ¿´µ½×Ô¼ºµÄ»¹¿îÐÅÏ¢£¬¿ÉÒÔ¶ÔÊ£Ó໹¿î½øÐмÆË㣬ȻºóÑ¡ÔñºÏÊʵĻ¹´û·½°¸£¬»¹Óл¹¿îʱ¼ä¡¢»¹¿îÕ˵¥£¬¿ÉÒÔÈÃÄãµÄ»¹¿î¼Æ»®Ò»ÀÀÎÞÓ࣬·Ç³£ÇåÎú¡£

µÈ¶î±¾½ð»¹¿î·¨,ָÿÔµȶ»¹´û¿î±¾½ð,´û¿îÀûÏ¢Ë汾ϢÖðÔµݼõ,ÿÔ³¥»¹½ð¶î(±¾+Ï¢)Öð½¥¼õÉÙ¡£×ܹ²³¥»¹µÄÀûÏ¢±ÈµÈ¶î±¾Ï¢·¨ÒªÉÙ¡£ÊʺÏÊÕÈë¸ßÇÒÓÐÒ»¶¨»ýÐîµÄÖÐÄêÈË¡£¹«Ê½Îª:ÿÔ»¹¿î¶î=´û¿î±¾½ð/×Ü»¹¿îÔÂÊý+(´û¿î±¾½ð-ÀÛ¼ÆÒÑ»¹¿î±¾½ð)*ÔÂÀûÂÊ

ÆäÖÐ:ÀÛ¼ÆÒÑ»¹¿î±¾½ð=´û¿î±¾½ð/×Ü»¹¿îÔÂÊý*ÒÑ»¹¿îÔÂÊýÉÏÃ湫ʽÖÐ,ÒÑ»¹¿îÔÂÊýÊDZ仯µÄÊý,ËùÒÔÿÔ»¹¿î¶î¶ÈÊDZ仯µÄ,ÎÒÃǰѹ«Ê½¸ÄÔìһϾͳÉΪ:ÿÔ»¹¿î¶î=´û¿î±¾½ð/×Ü»¹¿îÔÂÊý+(´û¿î±¾½ð*ÔÂÀûÂÊ-´û¿î±¾½ð/×Ü»¹¿îÔÂÊý*ÔÂÀûÂÊ*ÒÑ»¹¿îÔÂÊý)ÆäÖÐ:´û¿î±¾½ð/×Ü»¹¿îÔÂÊý,ÎÒÃdzÆÆäΪÔÂÓ¦»¹±¾½ð,ÊÇÒ»¸ö¹Ì¶¨µÄÖµ;´û¿î±¾½ð*ÔÂÀûÂÊ,ÎÒÃdzÆÆäΪÊ×ÔÂÓ¦¸¶ÀûÏ¢,ÊÇÒ»¸ö¹Ì¶¨µÄÖµ;´û¿î±¾½ð/×Ü»¹¿îÔÂÊý*ÔÂÀûÂÊ=Ô¸¶±¾½ð*ÔÂÀûÂÊ,ÎÒÃdzÆÆäΪÀû²î,ÊÇÒ»¸ö¹Ì¶¨µÄÖµ;Ê×ÔÂÓ¦¸¶ÀûÏ¢-Àû²î*ÒÑ»¹¿îÔÂÊý,¾ÍÊǵ±ÔÂÒª»¹µÄÀûÏ¢,ËüÊÇÒ»¸ö±äÊý¼´:µÚXÔÂÓ¦¸¶ÀûÏ¢=Ê×ÔÂÓ¦¸¶ÀûÏ¢-Àû²î*(X-1);Ó¦¸¶ÀûÏ¢×ܶî=È«²¿ÔÂÊýµÄÔÂÓ¦¸¶ÀûÏ¢×ܺÍ,¾ÍÊÇÄãÖ§³öµÄÈ«²¿ÀûÏ¢¡£

ÎÄÕ·ÖÏí½áÊø£¬·¿´û¼ÆËãÆ÷ÏÂÔØÊÖ»ú°æºÍ2023Äê×îдû¿î¼ÆËãÆ÷µÄ´ð°¸Ä㶼֪µÀÁËÂ𣿻¶Ó­ÔٴιâÁÙ±¾Õ¾Å¶£¡

ÁíÒ»ÊÓ½Ç

»»Ò»»»